County Profile for Conway - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,792,000 Total Charges 44,011,010
Fixed Assets 2,144,000 Contract Allowance 31,067,840
Other Assets 0 Operating Revenue 12,943,170
Total Assets 5,936,000 Operating Expenses 15,050,614
Current Liabilities -4,096,000 Operating Margin -2,107,444
Long Term Liabilities 0 Other Income 2,301,692
Total Equity 10,032,000 Other Expense 0
Total Liabilities and Equity 5,936,000 Net Profit or Loss 194,248

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,098 Revenue per Bed $681,219 Revenue per Person $12,943,170
Net Margin per Discharge ($2,621) Net Margin per Bed ($110,918) Net Margin per Person ($2,107,444)
Net Profit per Discharge $242 Net Profit per Bed $10,224 Net Profit per Person $194,248
Net Fixed Assets per Discharge $2,667 Net Fixed Assets per Bed $112,842 Net Fixed Assets per Bed $2,144,000
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,767 Net Fixed Assets 2,302 Population Estimate 1,151
Total Revenue 2,096 Long Term Liabilities 2,220 Total Patient Discharges 1,728
Net Margin 2,258 Total Patient Beds 2,346
Net Profit or Loss 1,639

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,963,524 1,831,218 1.6183
31 Intensive Care Unit 1,408,285 1,379,269 1.0210
32 Coronary Care Unit 0 0
43 Nursery 7,837 1 7,837.0000
44 Skilled Nursing Care 0 0
50 Operating Room 1,494,059 6,425,465 0.2325
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 121,962 13 Nursing Administration 127,629
02,03 Captial Related - Movable Equipment 334,951 14 Central Services and Supply 18,787
04 Employee Benefits 1,448,864 15 Pharmacy 551,247
05 Administrative and General 4,324,026 16 Medical Records and Medical Library 83,559
06 Maintenance and Repairs 1,169,959 17 Social Services 156,481
07 Operation of Plant 270,199 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 238,799 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 242,158 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,088,621

County Profile for Conway - 2013